PROJECT  TITLE

Development Project of White Swan

Sightseeing Farm Park

PROJECT TYPE

Tourism

LOCATION

OF PROJECT

Longquan

Organizer Name:

Longquan Jinfu Tea Co.,Ltd.

Investment Planning and

OWNERSHIP

Forms of Investment

A joint venture

B cooperation

C exclusive investment

D other forms

             A

Total Investment

15 M RMB

Registered Capital

Cost Distribution of local sponsor

60%

Of which:

funds:    fixed assets：9 M RMB  other:

Cost Distribution of investor

40%

Of which:

funds:6 M RMB  technical Expertise:  equipment:

Loan and others:

Installment investment

To invest 2.3 M RMB in the year of 2007, 2.38 M RMB in the year of 2008 and 2.3 M RMB in the year of 2009.

Proposed Ownership Structure:

local sponsor： 60%     investor：  40%          others：     %

PROJECT

DESCRIPTION

Rely on geographical and culture environment of Longquan City, base on natural and culture sight of Bee Village, the Sightseeing Farm Park will mainly develop the farm and industry and folk custom sightseeing village.

market

prospect

analysis(sal-es income,

investment foundation)

According to additional tourists 60,000:

60,000person×90RMB yuan of expenditure =5,400,000RMB yuan

Profit-

making

Models

ROI:  30.95 %

rate of return:  

Foreseen construction period:   3  years

Pay back Period:         3.23  years

Estimated

PROFIT

60,000person×90RMB yuan－60% of cost=2,160,000 RMB yuan

RISK & PREC－AUTIONARY PRINCIPLE

INVESTMENT POLICY

Land planning

Land will be rent for 30 years.

Policy of land utilization

Other preferential policy

The city government will bring forth related policy.

Contact Person

Jin Bifu

ADD

TEL

13957054568

E-MAIL

FAX

7282977

P.C.